For saleTownhouse
$234,900
1491 Woodview Ave E
Eagan MN 55122
3 beds, 1.5 baths, 1,546 sqft
1491 Woodview Ave E is a 3 beds, 1.5 baths, 1,546 sqft townhouse home for sale at $234,900 in Eagan MN 55122. At 20% down it rents for an estimated $2,450/mo and returns $575/mo a month at a 9.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,450/mo
- Monthly cash flow
- $575/mo
- Cap rate
- 9.5%
- Cash-on-cash
- 14.7%
- Max offer
- $234,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.