For saleSingle family

$250,000

3140 40th Ave S

Minneapolis MN 55406

2 beds, 1 bath, 1,000 sqft

3140 40th Ave S is a 2 beds, 1 bath, 1,000 sqft single family home for sale at $250,000 in Minneapolis MN 55406. At 20% down it rents for an estimated $2,000/mo and returns $215/mo a month at a 7.7% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,000/mo
Monthly cash flow
$215/mo
Cap rate
7.7%
Cash-on-cash
5.2%
Max offer
$236,000

Offer ≤ $236,000 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading