For saleMulti-family

$305,000

2915 N 3rd St

Minneapolis MN 55411

4 beds, 2 baths, 1,776 sqft

2915 N 3rd St is a 4 beds, 2 baths, 1,776 sqft multi-family home for sale at $305,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $2,850/mo and returns $673/mo a month at a 9.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,850/mo
Monthly cash flow
$673/mo
Cap rate
9.3%
Cash-on-cash
13.2%
Max offer
$305,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading