For saleCondo
$109,900
4101 Parklawn Ave Apt 236
Edina MN 55435
1 bed, 1 bath, 787 sqft
4101 Parklawn Ave Apt 236 is a 1 bed, 1 bath, 787 sqft condo home for sale at $109,900 in Edina MN 55435. At 20% down it rents for an estimated $1,575/mo and returns $118/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,575/mo
- Monthly cash flow
- $118/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 6.4%
- Max offer
- $106,000
Offer ≤ $106,000 (4% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.