For saleSingle family
$350,000
3721 Joppa Ave S
Saint Louis Park MN 55416
3 beds, 1 bath, 1,479 sqft
3721 Joppa Ave S is a 3 beds, 1 bath, 1,479 sqft single family home for sale at $350,000 in Saint Louis Park MN 55416. At 20% down it rents for an estimated $2,650/mo and returns $151/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,650/mo
- Monthly cash flow
- $151/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 2.6%
- Max offer
- $313,000
Offer ≤ $313,000 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading