For saleSingle family
$72,000
307 11th St N
Benson MN 56215
3 beds, 1 bath, 1,972 sqft
307 11th St N is a 3 beds, 1 bath, 1,972 sqft single family home for sale at $72,000 in Benson MN 56215. At 20% down it rents for an estimated $1,275/mo and returns $770/mo a month at a 19.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,275/mo
- Monthly cash flow
- $770/mo
- Cap rate
- 19.4%
- Cash-on-cash
- 64.2%
- Max offer
- $72,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.