For saleSingle family
$339,000
12980 9th Ave N
Zimmerman MN 55398
5 beds, 2 baths, 2,048 sqft
12980 9th Ave N is a 5 beds, 2 baths, 2,048 sqft single family home for sale at $339,000 in Zimmerman MN 55398. At 20% down it rents for an estimated $2,925/mo and returns $547/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,925/mo
- Monthly cash flow
- $547/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.7%
- Max offer
- $339,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.