For saleSingle family
$114,900
406 12th St S
Benson MN 56215
4 beds, 1.5 baths, 1,412 sqft
406 12th St S is a 4 beds, 1.5 baths, 1,412 sqft single family home for sale at $114,900 in Benson MN 56215. At 20% down it rents for an estimated $1,500/mo and returns $694/mo a month at a 13.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $694/mo
- Cap rate
- 13.8%
- Cash-on-cash
- 36.2%
- Max offer
- $114,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.