For saleSingle family
$149,000
313 11th St S
Benson MN 56215
3 beds, 2 baths, 1,404 sqft
313 11th St S is a 3 beds, 2 baths, 1,404 sqft single family home for sale at $149,000 in Benson MN 56215. At 20% down it rents for an estimated $1,275/mo and returns $230/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,275/mo
- Monthly cash flow
- $230/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.3%
- Max offer
- $149,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.