For saleSingle family
$329,900
7515 Brunswick Ave N
Brooklyn Park MN 55443
4 beds, 2 baths, 1,498 sqft
7515 Brunswick Ave N is a 4 beds, 2 baths, 1,498 sqft single family home for sale at $329,900 in Brooklyn Park MN 55443. At 20% down it rents for an estimated $2,575/mo and returns $220/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,575/mo
- Monthly cash flow
- $220/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 4.0%
- Max offer
- $304,000
Offer ≤ $304,000 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading