For saleCondo
$159,900
7675 142nd St W Apt 215
Apple Valley MN 55124
2 beds, 1 bath, 960 sqft
7675 142nd St W Apt 215 is a 2 beds, 1 bath, 960 sqft condo home for sale at $159,900 in Apple Valley MN 55124. At 20% down it rents for an estimated $1,750/mo and returns $165/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- $165/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 6.2%
- Max offer
- $153,500
Offer ≤ $153,500 (4% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.