For saleSingle family
$64,900
231 8th St S
Virginia MN 55792
4 beds, 1.5 baths, 1,190 sqft
231 8th St S is a 4 beds, 1.5 baths, 1,190 sqft single family home for sale at $64,900 in Virginia MN 55792. At 20% down it rents for an estimated $1,225/mo and returns $770/mo a month at a 20.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,225/mo
- Monthly cash flow
- $770/mo
- Cap rate
- 20.8%
- Cash-on-cash
- 71.2%
- Max offer
- $64,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.