For saleSingle family
$149,900
410 NW 3rd St
Chisholm MN 55719
3 beds, 2 baths, 1,669 sqft
410 NW 3rd St is a 3 beds, 2 baths, 1,669 sqft single family home for sale at $149,900 in Chisholm MN 55719. At 20% down it rents for an estimated $1,400/mo and returns $330/mo a month at a 9.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $330/mo
- Cap rate
- 9.3%
- Cash-on-cash
- 13.2%
- Max offer
- $149,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading