For saleMulti-family

$289,900

921 27th Ave SE

Minneapolis MN 55414

4 beds, 2 baths, 1,872 sqft

921 27th Ave SE is a 4 beds, 2 baths, 1,872 sqft multi-family home for sale at $289,900 in Minneapolis MN 55414. At 20% down it rents for an estimated $3,300/mo and returns $1,230/mo a month at a 11.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,300/mo
Monthly cash flow
$1,230/mo
Cap rate
11.8%
Cash-on-cash
25.5%
Max offer
$289,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading