For saleMulti-family
$289,900
5036 N 6th St
Minneapolis MN 55430
4 beds, 2 baths, 1,568 sqft
5036 N 6th St is a 4 beds, 2 baths, 1,568 sqft multi-family home for sale at $289,900 in Minneapolis MN 55430. At 20% down it rents for an estimated $3,000/mo and returns $930/mo a month at a 10.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,000/mo
- Monthly cash flow
- $930/mo
- Cap rate
- 10.5%
- Cash-on-cash
- 19.3%
- Max offer
- $289,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading