For saleSingle family
$335,000
6301 5th Ave S
Richfield MN 55423
5 beds, 3 baths, 2,093 sqft
6301 5th Ave S is a 5 beds, 3 baths, 2,093 sqft single family home for sale at $335,000 in Richfield MN 55423. At 20% down it rents for an estimated $3,025/mo and returns $634/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,025/mo
- Monthly cash flow
- $634/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.3%
- Max offer
- $335,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading