For saleTownhouse
$245,900
7775 Village St
Chanhassen MN 55317
2 beds, 2 baths, 1,328 sqft
7775 Village St is a 2 beds, 2 baths, 1,328 sqft townhouse home for sale at $245,900 in Chanhassen MN 55317. At 20% down it rents for an estimated $2,025/mo and returns $63/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,025/mo
- Monthly cash flow
- $63/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.5%
- Max offer
- $212,000
Offer ≤ $212,000 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.