For saleSingle family
$55,000
215 Grant St
Buhl MN 55713
3 beds, 2 baths, 1,168 sqft
215 Grant St is a 3 beds, 2 baths, 1,168 sqft single family home for sale at $55,000 in Buhl MN 55713. At 20% down it rents for an estimated $900/mo and returns $507/mo a month at a 17.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $900/mo
- Monthly cash flow
- $507/mo
- Cap rate
- 17.7%
- Cash-on-cash
- 55.3%
- Max offer
- $55,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading