For saleCondo
$99,900
2011 Viking Dr NW Apt 15
Rochester MN 55901
2 beds, 1 bath
2011 Viking Dr NW Apt 15 is a 2 beds, 1 bath condo home for sale at $99,900 in Rochester MN 55901. At 20% down it rents for an estimated $1,500/mo and returns $395/mo a month at a 11.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $395/mo
- Cap rate
- 11.3%
- Cash-on-cash
- 23.7%
- Max offer
- $99,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.