For saleSingle family

$265,000

4436 42nd Ave S

Minneapolis MN 55406

3 beds, 1 bath, 1,688 sqft

4436 42nd Ave S is a 3 beds, 1 bath, 1,688 sqft single family home for sale at $265,000 in Minneapolis MN 55406. At 20% down it rents for an estimated $2,200/mo and returns $308/mo a month at a 8.1% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,200/mo
Monthly cash flow
$308/mo
Cap rate
8.1%
Cash-on-cash
7.0%
Max offer
$259,500

Offer ≤ $259,500 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading