For saleMulti-family
$299,900
118 George St W
Saint Paul MN 55107
4 beds, 2 baths, 1,950 sqft
118 George St W is a 4 beds, 2 baths, 1,950 sqft multi-family home for sale at $299,900 in Saint Paul MN 55107. At 20% down it rents for an estimated $2,850/mo and returns $747/mo a month at a 9.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,850/mo
- Monthly cash flow
- $747/mo
- Cap rate
- 9.5%
- Cash-on-cash
- 14.9%
- Max offer
- $299,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.