For saleSingle family
$64,850
3943 Colfax Ave N
Minneapolis MN 55412
3 beds, 2 baths, 812 sqft
3943 Colfax Ave N is a 3 beds, 2 baths, 812 sqft single family home for sale at $64,850 in Minneapolis MN 55412. At 20% down it rents for an estimated $1,950/mo and returns $1,487/mo a month at a 34.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,950/mo
- Monthly cash flow
- $1,487/mo
- Cap rate
- 34.2%
- Cash-on-cash
- 137.6%
- Max offer
- $64,850
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading