For saleSingle family

$330,000

3301 47th Ave S

Minneapolis MN 55406

3 beds, 2 baths, 1,674 sqft

3301 47th Ave S is a 3 beds, 2 baths, 1,674 sqft single family home for sale at $330,000 in Minneapolis MN 55406. At 20% down it rents for an estimated $2,650/mo and returns $294/mo a month at a 7.7% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,650/mo
Monthly cash flow
$294/mo
Cap rate
7.7%
Cash-on-cash
5.3%
Max offer
$312,500

Offer ≤ $312,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading