For saleSingle family
$242,000
715 NW 9th Ave
Grand Rapids MN 55744
4 beds, 2 baths, 1,848 sqft
715 NW 9th Ave is a 4 beds, 2 baths, 1,848 sqft single family home for sale at $242,000 in Grand Rapids MN 55744. At 20% down it rents for an estimated $2,850/mo and returns $1,153/mo a month at a 12.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,850/mo
- Monthly cash flow
- $1,153/mo
- Cap rate
- 12.2%
- Cash-on-cash
- 28.6%
- Max offer
- $242,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.