For saleSingle family
$549,900
4216 Utica Ave S
Saint Louis Park MN 55416
3 beds, 2 baths, 2,562 sqft
4216 Utica Ave S is a 3 beds, 2 baths, 2,562 sqft single family home for sale at $549,900 in Saint Louis Park MN 55416. At 20% down it rents for an estimated $2,775/mo and returns -$1,151/mo a month at a 4.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,775/mo
- Monthly cash flow
- -$1,151/mo
- Cap rate
- 4.2%
- Cash-on-cash
- -12.6%
- Max offer
- $329,000
Offer ≤ $329,000 (40% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading