For saleSingle family
$214,900
1510 Jefferson St
Duluth MN 55812
3 beds, 1 bath, 1,206 sqft
1510 Jefferson St is a 3 beds, 1 bath, 1,206 sqft single family home for sale at $214,900 in Duluth MN 55812. At 20% down it rents for an estimated $1,750/mo and returns $243/mo a month at a 7.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- $243/mo
- Cap rate
- 7.9%
- Cash-on-cash
- 6.8%
- Max offer
- $209,500
Offer ≤ $209,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.