For saleTownhouse
$339,900
10254 Bleeker St
Woodbury MN 55129
3 beds, 3.5 baths, 2,045 sqft
10254 Bleeker St is a 3 beds, 3.5 baths, 2,045 sqft townhouse home for sale at $339,900 in Woodbury MN 55129. At 20% down it rents for an estimated $3,150/mo and returns $594/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,150/mo
- Monthly cash flow
- $594/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 10.5%
- Max offer
- $339,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.