For saleSingle family

$60,000

1537 11th Ave SE

Saint Cloud MN 56304

1,180 sqft

1537 11th Ave SE is a 1,180 sqft single family home for sale at $60,000 in Saint Cloud MN 56304. At 20% down it rents for an estimated $575/mo and returns $154/mo a month at a 9.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$575/mo
Monthly cash flow
$154/mo
Cap rate
9.6%
Cash-on-cash
15.4%
Max offer
$60,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.