For saleCondo
$76,800
7332 72nd Ln N
Brooklyn Park MN 55428
2 beds, 1 bath, 927 sqft
7332 72nd Ln N is a 2 beds, 1 bath, 927 sqft condo home for sale at $76,800 in Brooklyn Park MN 55428. At 20% down it rents for an estimated $1,400/mo and returns $478/mo a month at a 14.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $478/mo
- Cap rate
- 14.1%
- Cash-on-cash
- 37.3%
- Max offer
- $76,800
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading