For saleMulti-family

$519,900

23017 60th Ave

Saint Augusta MN 56301

8 beds, 4 baths, 3,074 sqft

23017 60th Ave is a 8 beds, 4 baths, 3,074 sqft multi-family home for sale at $519,900 in Saint Augusta MN 56301. At 20% down it rents for an estimated $6,300/mo and returns $2,654/mo a month at a 12.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$6,300/mo
Monthly cash flow
$2,654/mo
Cap rate
12.6%
Cash-on-cash
30.6%
Max offer
$519,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.