For saleMulti-family
$349,900
911 2nd Ave S
Buffalo MN 55313
4 beds, 4 baths, 2,388 sqft
911 2nd Ave S is a 4 beds, 4 baths, 2,388 sqft multi-family home for sale at $349,900 in Buffalo MN 55313. At 20% down it rents for an estimated $2,800/mo and returns $302/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $302/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 5.2%
- Max offer
- $330,500
Offer ≤ $330,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading