For saleSingle family
$100,000
20349 200th St
Glenwood MN 56334
3 beds, 1.5 baths, 2,017 sqft
20349 200th St is a 3 beds, 1.5 baths, 2,017 sqft single family home for sale at $100,000 in Glenwood MN 56334. At 20% down it rents for an estimated $1,700/mo and returns $999/mo a month at a 18.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,700/mo
- Monthly cash flow
- $999/mo
- Cap rate
- 18.5%
- Cash-on-cash
- 59.9%
- Max offer
- $100,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.