For saleSingle family
$219,900
921 20th Ave SE
Minneapolis MN 55414
4 beds, 2 baths, 1,074 sqft
921 20th Ave SE is a 4 beds, 2 baths, 1,074 sqft single family home for sale at $219,900 in Minneapolis MN 55414. At 20% down it rents for an estimated $2,300/mo and returns $730/mo a month at a 10.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $730/mo
- Cap rate
- 10.7%
- Cash-on-cash
- 19.9%
- Max offer
- $219,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading