For saleSingle family
$185,000
1071 Norton St
Saint Paul MN 55117
3 beds, 1 bath, 995 sqft
1071 Norton St is a 3 beds, 1 bath, 995 sqft single family home for sale at $185,000 in Saint Paul MN 55117. At 20% down it rents for an estimated $1,700/mo and returns $402/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,700/mo
- Monthly cash flow
- $402/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 13.1%
- Max offer
- $185,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.