For saleSingle family
$44,900
314 4th St E
Thief River Falls MN 56701
3 beds, 2 baths, 858 sqft
314 4th St E is a 3 beds, 2 baths, 858 sqft single family home for sale at $44,900 in Thief River Falls MN 56701. At 20% down it rents for an estimated $850/mo and returns $535/mo a month at a 20.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $850/mo
- Monthly cash flow
- $535/mo
- Cap rate
- 20.8%
- Cash-on-cash
- 71.5%
- Max offer
- $44,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.