For saleMulti-family

$329,900

1330 5th Ave S

Saint Cloud MN 56301

8 beds, 4 baths, 3,708 sqft

1330 5th Ave S is a 8 beds, 4 baths, 3,708 sqft multi-family home for sale at $329,900 in Saint Cloud MN 56301. At 20% down it rents for an estimated $2,600/mo and returns $245/mo a month at a 7.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,600/mo
Monthly cash flow
$245/mo
Cap rate
7.6%
Cash-on-cash
4.5%
Max offer
$307,000

Offer ≤ $307,000 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading