For saleMulti-family

$775,000

2508 W 39th St

Minneapolis MN 55410

4 beds, 4 baths, 3,070 sqft

2508 W 39th St is a 4 beds, 4 baths, 3,070 sqft multi-family home for sale at $775,000 in Minneapolis MN 55410. At 20% down it rents for an estimated $7,900/mo and returns $2,367/mo a month at a 10.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$7,900/mo
Monthly cash flow
$2,367/mo
Cap rate
10.3%
Cash-on-cash
18.3%
Max offer
$775,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading