For saleSingle family
$209,000
834 McKinley Pl S
Saint Cloud MN 56301
2 beds, 1 bath, 1,070 sqft
834 McKinley Pl S is a 2 beds, 1 bath, 1,070 sqft single family home for sale at $209,000 in Saint Cloud MN 56301. At 20% down it rents for an estimated $1,100/mo and returns -$392/mo a month at a 4.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,100/mo
- Monthly cash flow
- -$392/mo
- Cap rate
- 4.4%
- Cash-on-cash
- -11.3%
- Max offer
- $130,000
Offer ≤ $130,000 (38% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading