For saleSingle family

$115,000

328 9th St SW

Chisholm MN 55719

2 beds, 1 bath, 720 sqft

328 9th St SW is a 2 beds, 1 bath, 720 sqft single family home for sale at $115,000 in Chisholm MN 55719. At 20% down it rents for an estimated $1,025/mo and returns $204/mo a month at a 8.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,025/mo
Monthly cash flow
$204/mo
Cap rate
8.8%
Cash-on-cash
10.6%
Max offer
$115,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading