For saleSingle family
$124,900
3518 W 2nd Ave
Hibbing MN 55746
2 beds, 1 bath, 888 sqft
3518 W 2nd Ave is a 2 beds, 1 bath, 888 sqft single family home for sale at $124,900 in Hibbing MN 55746. At 20% down it rents for an estimated $1,100/mo and returns $208/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,100/mo
- Monthly cash flow
- $208/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.0%
- Max offer
- $124,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading