For saleCondo
$137,700
66 9th St E Unit 2512
Saint Paul MN 55101
1 bed, 1 bath, 730 sqft
66 9th St E Unit 2512 is a 1 bed, 1 bath, 730 sqft condo home for sale at $137,700 in Saint Paul MN 55101. At 20% down it rents for an estimated $1,675/mo and returns $241/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,675/mo
- Monthly cash flow
- $241/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 10.5%
- Max offer
- $137,700
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.