For saleSingle family
$197,000
540 E Vine St
Owatonna MN 55060
3 beds, 2 baths, 1,413 sqft
540 E Vine St is a 3 beds, 2 baths, 1,413 sqft single family home for sale at $197,000 in Owatonna MN 55060. At 20% down it rents for an estimated $1,750/mo and returns $368/mo a month at a 8.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- $368/mo
- Cap rate
- 8.8%
- Cash-on-cash
- 11.2%
- Max offer
- $197,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.