For saleMulti-family
$339,000
763 Tuscarora Ave
Saint Paul MN 55102
4 beds, 2 baths, 1,741 sqft
763 Tuscarora Ave is a 4 beds, 2 baths, 1,741 sqft multi-family home for sale at $339,000 in Saint Paul MN 55102. At 20% down it rents for an estimated $3,400/mo and returns $1,022/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,400/mo
- Monthly cash flow
- $1,022/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 18.1%
- Max offer
- $339,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.