For saleMulti-family

$439,900

1111 17th Ave N

Minneapolis MN 55411

10 beds, 4 baths, 3,080 sqft

1111 17th Ave N is a 10 beds, 4 baths, 3,080 sqft multi-family home for sale at $439,900 in Minneapolis MN 55411. At 20% down it rents for an estimated $4,000/mo and returns $860/mo a month at a 9.0% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,000/mo
Monthly cash flow
$860/mo
Cap rate
9.0%
Cash-on-cash
11.7%
Max offer
$439,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading