For saleCondo
$169,900
3440 Golfview Dr Unit 112
Eagan MN 55123
2 beds, 2 baths, 956 sqft
3440 Golfview Dr Unit 112 is a 2 beds, 2 baths, 956 sqft condo home for sale at $169,900 in Eagan MN 55123. At 20% down it rents for an estimated $2,200/mo and returns $627/mo a month at a 10.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,200/mo
- Monthly cash flow
- $627/mo
- Cap rate
- 10.9%
- Cash-on-cash
- 22.2%
- Max offer
- $169,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.