For saleSingle family
$330,000
505 4th St S
Princeton MN 55371
4 beds, 2 baths, 2,654 sqft
505 4th St S is a 4 beds, 2 baths, 2,654 sqft single family home for sale at $330,000 in Princeton MN 55371. At 20% down it rents for an estimated $2,625/mo and returns $310/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,625/mo
- Monthly cash flow
- $310/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.6%
- Max offer
- $314,500
Offer ≤ $314,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.