For saleSingle family
$99,900
612 6th St NW
Chisholm MN 55719
3 beds, 2 baths, 1,365 sqft
612 6th St NW is a 3 beds, 2 baths, 1,365 sqft single family home for sale at $99,900 in Chisholm MN 55719. At 20% down it rents for an estimated $1,400/mo and returns $687/mo a month at a 14.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $687/mo
- Cap rate
- 14.9%
- Cash-on-cash
- 41.3%
- Max offer
- $99,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading