For saleTownhouse
$218,000
380 Frenn Ave
Red Wing MN 55066
3 beds, 2 baths, 1,402 sqft
380 Frenn Ave is a 3 beds, 2 baths, 1,402 sqft townhouse home for sale at $218,000 in Red Wing MN 55066. At 20% down it rents for an estimated $1,925/mo and returns $331/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,925/mo
- Monthly cash flow
- $331/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 9.1%
- Max offer
- $218,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.