For saleSingle family
$335,000
1634 7th Ave SE
Rochester MN 55904
5 beds, 2 baths, 2,187 sqft
1634 7th Ave SE is a 5 beds, 2 baths, 2,187 sqft single family home for sale at $335,000 in Rochester MN 55904. At 20% down it rents for an estimated $2,725/mo and returns $375/mo a month at a 7.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,725/mo
- Monthly cash flow
- $375/mo
- Cap rate
- 7.9%
- Cash-on-cash
- 6.7%
- Max offer
- $326,000
Offer ≤ $326,000 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.