For saleTownhouse
$205,000
345 Roosevelt St S Unit H
Cambridge MN 55008
2 beds, 1.5 baths, 1,210 sqft
345 Roosevelt St S Unit H is a 2 beds, 1.5 baths, 1,210 sqft townhouse home for sale at $205,000 in Cambridge MN 55008. At 20% down it rents for an estimated $2,000/mo and returns $379/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,000/mo
- Monthly cash flow
- $379/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 11.1%
- Max offer
- $205,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.